May 2013
| Your Reseller Venues | MonthlyFee | Concierge Revenues | Affiliate Revenues | CC Revenues | Gross Revenues | Referrals Paid | Net Revenues | Reseller Comission |
|---|---|---|---|---|---|---|---|---|
| Total | $597.00 | $267.00 | $186.00 | $1,372.50 | $2,422.50 | $226.50 | $2,196.00 | $549.00 (25%) |
| Affiliate Venue 1 | $49.00 | $98.00 | $30.00 | $837.50 | $1,014.50 | $64.00 | $950.50 | $237.63 |
| Affiliate Venue 2 | $49.00 | $48.00 | $72.00 | N/A | $169.00 | $60.00 | $109.00 | $27.25 |
| Affiliate Venue 3 | $49.00 | $0.00 | $0.00 | N/A | $49.00 | $0.00 | $49.00 | $12.25 |
| Affiliate Venue 4 | $39.00 | $5.00 | $62.00 | $490.00 | $596.00 | $33.50 | $562.50 | $140.63 |
| Affiliate Venue 5 | $0.00 | $104.00 | $0.00 | N/A | $104.00 | $52.00 | $52.00 | $13.00 |
| Affiliate Venue 6 | $49.00 | $0.00 | $0.00 | N/A | $49.00 | $0.00 | $49.00 | $12.25 |
| Affiliate Venue 7 | $49.00 | $0.00 | $0.00 | N/A | $49.00 | $0.00 | $49.00 | $12.25 |
| Affiliate Venue 8 | $39.00 | $12.00 | $0.00 | N/A | $51.00 | $6.00 | $45.00 | $11.25 |
| Affiliate Venue 9 | $49.00 | $0.00 | $0.00 | $45.00 | $94.00 | $0.00 | $94.00 | $23.50 |
| Affiliate Venue 10 | $49.00 | $0.00 | $0.00 | N/A | $49.00 | $0.00 | $49.00 | $12.25 |
| Affiliate Venue 11 | $49.00 | $0.00 | $0.00 | N/A | $49.00 | $0.00 | $49.00 | $12.25 |
| Affiliate Venue 12 | $49.00 | $0.00 | $0.00 | N/A | $49.00 | $0.00 | $49.00 | $12.25 |
| Affiliate Venue 13 | $39.00 | $0.00 | $0.00 | N/A | $39.00 | $0.00 | $39.00 | $9.75 |
| Affiliate Venue 14 | $39.00 | $0.00 | $22.00 | N/A | $61.00 | $11.00 | $50.00 | $12.50 |